Annual report pursuant to Section 13 and 15(d)

NOTE 6: DERIVATIVE LIABILITIES (Tables)

v3.7.0.1
NOTE 6: DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The Company estimated the fair value of the derivative liabilities using the Black-Scholes option pricing model and the following key assumptions during the years ended December 31:

 
 
2015
   
2014
 
Expected dividends
   
-
%
   
-
%
Expected term (years)
   
0.17 – 5.00
     
0.12 – 3.00
 
Volatility
   
79% - 272
%
   
155% - 237
%
Risk-free rate
   
0.16% - 1.57
%
   
0.09% - 1.76
%
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The below table presents the change in the fair value of the derivative liabilities during the years ended December 31, 2016 and 2015:

Fair value as of December 31, 2014
 
$
1,765,695
 
  Fair value on the date of issuance recorded as debt discounts
   
5,479,767
 
  Fair value on the date of issuance recognized as loss on derivatives
   
45,965,278
 
  Loss on extinguishment of debt
   
1,674,820
 
  Resolution of derivatives
   
(1,685,616
)
  Loss on change in fair value of derivatives
   
15,118,758
 
Fair value as of December 31, 2015
   
70,004,318
 
  Fair value on the date of issuance recorded as debt discounts
   
2,249,583
 
  Fair value on the date of issuance recognized as loss on derivatives
   
3,223,499
 
  Resolution of derivatives
   
(2,239,513
)
  Gain on change in fair value of derivatives
   
(55,209,276
)
Fair value as of December 31, 2015
 
$
18,028,611