Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows

v3.22.2.2
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (2,117,690) $ (2,747,073)
Adjustment to reconcile net loss to net cash used in operating activities:    
Amortization of debt discounts 41,181 595,217
Change in fair value of share-settled debt 50,446 207,089
Gain on settlement of convertible notes payable 0 (2,585)
Amortization of lease asset 9,000 9,000
Debt conversion and extension expenses 0 600
Prepayment of right of use asset 0 (36,000)
Increase in accounts payable 3,125 (20,527)
Increase in accrued expenses 1,595,095 1,501,339
Net Cash Used in Operating Activities (418,843) (492,940)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on related party debt 428,866 471,570
Repayment of related party debt (10,000) 0
Borrowings on convertible debt, net of original issue discounts – related party 0 18,600
Net Cash Provided by Financing Activities 418,866 490,170
NET CHANGE IN CASH AND CASH EQUIVALENTS 23 (2,770)
CASH AND CASH EQUIVALENTS - beginning of period 1,762 4,203
CASH AND CASH EQUIVALENTS - end of period 1,785 1,433
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for conversion of debt and accrued interest, related party 342,881 453,975
Note payable, related party, issued for convertible debt and accrued interest 0 115,000
Common shares returned and cancelled $ 0 $ 1