Quarterly report pursuant to Section 13 or 15(d)

Statements of Cash Flows

v3.22.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (778,500) $ (872,264)
Adjustment to reconcile net loss to net cash used in operating activities:    
Amortization of debt discounts 25,033 256,179
Change in fair value of share-settled debt 103,892 (29,528)
Amortization of lease asset 3,000 3,000
Debt conversion and extension expenses 0 600
Increase in accounts payable 4,005 (19,877)
Increase in accrued expenses 483,535 489,268
Net Cash Used in Operating Activities (159,035) (172,622)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Borrowings on related party debt 157,400 150,000
Borrowings on convertible debt, net of original issue discounts – related party   18,600
Net Cash Provided by Financing Activities 157,400 168,600
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,635) (4,022)
CASH AND CASH EQUIVALENTS - beginning of period 1,762 4,203
CASH AND CASH EQUIVALENTS - end of period 127 181
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued for debt conversion 0 182,333
Common shares returned and cancelled $ 0 $ 45